ACC 333 Lecture Notes - Lecture 13: Current Liability, Cash Flow, Working Capital
Document Summary
Get access
Related Documents
Related Questions
Profit and Loss Statement 2018
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. Question is to identify gaps in funding for my propertyrental business of10 years, using my financial statements 2.Whatarea(s) do you notice a gap in funding (a shortfall in capitalneeded to fund future operations or projects)? Really evaluate,even if it’s $1,000 or $10,000; identify it. Evaluate those gaps todetermine the cause of those gaps. Prioritize your funding needs.Priority for Funding Gap in Funding Example 1. Initial inventoryUnsure ,Have not fully identified the amount of initial inventoryneeded. Example 2 Computer system $5,000 ,Do not have funding tocover this expense. 3 Submit matrix and a 2-page explanation foryour prioritization. HOW DO I IDENTIFY FUNDING GAPS, ( A SHORTFALLIN CAPITAL TO FUND FUTURE OPERATIONS Larry I assume they aretalking about gaps in working capital whn funding business cashflows.Larry
Forten Company, a merchandiser, recently completed itscalendar-year 2015 operations. For the year, (1) all sales arecredit sales, (2) all credits to Accounts Receivable reflect cashreceipts from customers, (3) all purchases of inventory are oncredit, (4) all debits to Accounts Payable reflect cash paymentsfor inventory, and (5) Other Expenses are paid in advance and areinitially debited to Prepaid Expenses. The company's incomestatement and balance sheets follow.
FORTEN COMPANY Comparative Balance Sheets December 31, 2015 and 2014 | ||||||
2015 | 2014 | |||||
Assets | ||||||
Cash | $ | 49,800 | $ | 74,000 | ||
Accounts receivable | 65,900 | 59,000 | ||||
Inventory | 277,000 | 252,500 | ||||
Prepaid expenses | 1,500 | 1,700 | ||||
Total current assets | 394,200 | 387,200 | ||||
Equipment | 158,500 | 106,500 | ||||
Accum. depreciation—Equipment | (36,375) | (46,000) | ||||
Total assets | $ | 516,325 | $ | 447,700 | ||
Liabilities and Equity | ||||||
Accounts payable | $ | 54,325 | $ | 113,000 | ||
Short-term notes payable | 9,000 | 8,000 | ||||
Total current liabilities | 63,325 | 121,000 | ||||
Long-term notes payable | 65,000 | 48,000 | ||||
Total liabilities | 128,325 | 169,000 | ||||
Equity | ||||||
Common stock, $5 par value | 162,500 | 150,750 | ||||
Paid-in capital in excess of par, common stock | 35,250 | 0 | ||||
Retained earnings | 190,250 | 127,950 | ||||
Total liabilities and equity | $ | 516,325 | $ | 447,700 | ||
FORTEN COMPANY Income Statement For Year Ended December 31, 2015 | |||||
Sales | $ | 582,500 | |||
Costof goods sold | 287,000 | ||||
Gross profit | 295,500 | ||||
Operating expenses | |||||
Depreciation expense | $ | 20,000 | |||
Other expenses | 132,000 | 152,000 | |||
Other gains (losses) | |||||
Loss on sale ofequipment | (5,250) | ||||
Income before taxes | 138,250 | ||||
Income taxes expense | 24,250 | ||||
Netincome | $ | 114,000 | |||
Additional Information on Year 2015Transactions |
a. | Net income was$114,000. |
b. | Accountsreceivable increased. |
c. | Inventoryincreased. |
d. | Prepaid expensesdecreased. |
e. | Accounts payabledecreased. |
f. | Depreciationexpense was $20,000. |
g. | Sold equipment costing $46,500, with accumulated depreciation of$29,625, for $11,625 cash. This yielded a loss of $5,250. |
h. | Purchased equipment costing $98,500 by paying $25,000 cash and(i.) by signing a long-term note payable for thebalance. |
j. | Borrowed $1,000cash by signing a short-term note payable. |
k. | Paid $56,500cash to reduce the long-term notes payable. |
l. | Issued 2,350shares of common stock for $20 cash per share. |
m. | Declared andpaid cash dividends of $51,700. |
Required: |
Prepare a complete statement of cash flows using a spreadsheet;report its operating activities using the indirect method.(Enter all amounts as positive values.) |
|