PCJ260Y1 Midterm: Exam Study Notes
This preview shows pages 1-2 of the document.
Unlock all 6 pages and 3 million more documents.
This preview shows pages 1-2 of the document.
Unlock all 6 pages and 3 million more documents.
Get access
Related Documents
Related Questions
2.Alpaca Corporation had revenues of $295,000 in its first yearof operations. The company has not collected on $19,800 of itssales and still owes $27,900 on $95,500 of merchandise itpurchased. The company had no inventory on hand at the end of theyear. The company paid $13,600 in salaries. Owners invested $18,500in the business and $18,500 was borrowed on a five-year note. Thecompany paid $4,600 in interest that was the amount owed for theyear, and paid $8,600 for a two-year insurance policy on the firstday of business. Alpaca has an effective income tax rate of8%.
Compute the cash balance at the end of the first year for AlpacaCorporation.
A. $203,640
B. $215,640
C. $183,640
D. $194,640
3.
Listed below are several transactions that tookplace during the first two years of operations for the law firm ofPete, Pete, and Roy.
| Year 1 | Year 2 | |||||
| Amounts billed to customers for services rendered | $ | 180,000 | $ | 230,000 | ||
| Cashcollected from customers | 155,000 | 185,000 | ||||
| Cashdisbursements: | ||||||
| Salaries paid toemployees for services rendered during the year | 85,000 | 95,000 | ||||
| Utilities | 27,500 | 35,000 | ||||
| Purchase of insurancepolicy | 58,500 | 0 | ||||
In addition, youlearn that the company incurred utility costs of $32,500 in year 1,that there were no liabilities at the end of year 2, no anticipatedbad debts on receivables, and that the insurance policy covers athree-year period. |
| Required: | |
| 1. | Calculate the net operating cash flow for years1 and 2. (Net cash outflowsshould be indicated by a minus sign.) |
}""":ontiipcres_dab"t},:{2"p6"_],[0":67_p,"llnu":51_p,"llnu":26_p,"{}":32_p,"seal:f2"p4"_1,:-0"p5"_1,:-4"p2"_1,:-1"p3"_0,":p5"_0,":p4"_e,lsfa":48_p,"llnu":37_p,"}]94:37"p7"_4,:84"p3"_[{":23_p,"uetr":45_p,"e"tlTiw%20Ne:"e"am"n],e}lsfa":47_p,":24"p5"_],:[3"p3"_},0"10:"2""c",00"1":c1,"2"15:"0""c:{9"p1"_},3""2":"1",23:"0"{"":59_p,"]]}}e"nspoes%20rermbNulety"s":p7"_",r12__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,"uetr":63_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"6)(1~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~15z(-~:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}:"7"_p,"1"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"w"lo%20fshcag%20inateropt%20Ne:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"2"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%201arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":28"p5"_[{":65_p{" e}ru:td"rewenssA"i",:"n"ioptriscdeb_ta,"{}":62_p,"0]:[7"p6"_l,ul:n1"p5"_l,ul:n6"p2"_},:{2"p3"_e,lsfa":42_p,"-1":50_p,"-1":24_p,"-1":31_p,":05"_p,":04"_p,"seal:f8"p4"_},:{7"p3"_],4}39":77_p,"84":34_p{":[3"p2"_e,ru:t5"p4"_",leit%20Tew"N":mena,"}]seal:f7"p4"_2,":54_p,"[]":33_p,""}00"1":c2,"0"10:"1""c",52"1":c0{"":19_p,""}23:"1","3""2":"0:{9"p5"_],}]"}seonsprer%20beumeNylst:"7"_p,"1"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~16z("~":75_p{"":56_p,""}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~15z(-~:"5"p7"_:{6"p5"_},""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}1"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"w"lo%20fshcag%20inateropt%20Ne:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"2"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%201arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":28"p5"_[{":65_p{" Year 1 Year 2
Net Operating Cash flow
| 2. | Prepare an income statement for eachyear according to the accrual accounting model. |
| Income Statements: Year 1 Year 2 Revenues Expenses: Salaries Utilities Insurance Net Income (loss) |
"}:"n"ioptriscdeb_ta,"{}":62_p,"0]:[7"p6"_l,ul:n1"p5"_l,ul:n6"p2"_},:{2"p3"_e,lsfa":42_p,"-1":50_p,"-1":24_p,"-1":31_p,":05"_p,":04"_p,"seal:f8"p4"_l,ul:n7"p3"_],0}39":77_p,"45:24"p3"_[{":23_p,"uetr":45_p,"e"tlTiw%20Ne:"e"am"n],e}lsfa":47_p,"10":54_p,"[]":33_p,""}00"1":c2,"0"10:"1""c",48"1":c0{"":19_p,""}23:"8","3""2":"7",23:"6","3""2":"5",23:"4","3""2":"3",23:"2","3""2":"1",23:"0"{"":59_p,"]]}}%3B"0),%20%2000,b(rge%20blou%20dpx%203m:toot-berrdbo:"8"_p,"e"nspoes%20rermbNulety"s":p7"_",r82__cllce0_leab_t"0":38_p,"}}"}px"3":77_p,"e"blou"d":64_p,"0"0000%230:"5"p1"_:{2"p1"_},x"1p:"7"p7"_",idol"s":64_p,"0"0000%230:"5"p1"_:{2"p7"_:{1"p1"_",htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~18z("~":75_p{"":56_p{"":p2"_:{0"p2"_,{}}%3B"0),%20%2000,b(rge%20blou%20dpx%203m:toot-berrdbo:"8"_p,"e"nspoes%20rermbNulety"s":p7"_",r81__cllce0_leab_t"0":38_p,"}}"}px"3":77_p,"e"blou"d":64_p,"0"0000%230:"5"p1"_:{2"p1"_},x"1p:"7"p7"_",idol"s":64_p,"0"0000%230:"5"p1"_:{2"p7"_:{1"p1"_",htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~17z("~":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B0p%203t:ennd-ixtte:"8"_p,"8"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"30":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",s)os(le%20omnc%20iet"N":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"0),%20%2000,b(rgd%20lisox%201p:%20omttbor-deor"b":p8"_",seonsprer%20beumeNylst:"7"_p,"7"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":80_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~14z(-~:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"})%3B%2000,,%20(0gb%20ridol%20spx%201m:toot-berrdbo:"8"_p,"e"nspoes%20rermbNulety"s":p7"_",r71__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"4)(1~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B5p%201t:ennd-ixtte:"8"_p,"7"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"15":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",ceanurns"I":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}e"nspoes%20rermbNulety"s":p7"_",r62__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"3)(1~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}e"nspoes%20rermbNulety"s":p7"_",r61__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"2)(1~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B5p%201t:ennd-ixtte:"8"_p,"6"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"15":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",estiliti"U":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}e"nspoes%20rermbNulety"s":p7"_",r52__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"6)z(-~:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"5"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":80_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~(5~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B5p%201t:ennd-ixtte:"8"_p,"5"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"15":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",esrilaSa:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"}:"7"_p,"4"_rc2l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}""":p7"_",r41__cllce0_leab_t"0":38_p,""}ftle:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"}:"7"_p,"4"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,":"esnspeEx:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"}seonsprer%20beumeNylst:"7"_p,"3"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~(2~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"3"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~(1~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}:"7"_p,"3"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"s"ueenev"R":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"2"_rc2l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%202arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r21__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"1"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylst:"7"_p,"2"_rc0l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte%3B%20neno:%20ayplis"d":p8"_",erntCelety%20sldBolety"s":p7"_",r12__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_2"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex%20te%3Bon%20ny:laspdi:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,"1"0_:"8"p7"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,":36"p1"_",r10__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_0"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",tsenematSte%20omnc"I":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte%3B%20neno:%20ayplis"d":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_2"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex%20te%3Bon%20ny:laspdi:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,"1"0_:"8"p7"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,":36"p1"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_0"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",OY%20RND%20AE,ET%20PE,ET"P":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":98"p5"_[{":65_p{"
| 3. | Determine the amount of receivablesfrom customers that the company would show in its year 1 and year 2balance sheets prepared according to the accrual accountingmodel. |
Year 1 Year 2
Receivables"}:"n"ioptriscdeb_ta,"{}":62_p,"0]:[7"p6"_l,ul:n1"p5"_l,ul:n6"p2"_},:{2"p3"_e,lsfa":42_p,"-1":50_p,"-1":24_p,"-1":31_p,":05"_p,":04"_p,"seal:f8"p4"_l,ul:n7"p3"_],2}34":77_p,"84":34_p{":[3"p2"_e,ru:t5"p4"_",leit%20Tew"N":mena,"}]seal:f7"p4"_2,":54_p,"[]":33_p,""}00"1":c2,"0"10:"1""c",00"1":c0{"":19_p,""}23:"1","3""2":"0:{9"p5"_],}]"}seonsprer%20beumeNylst:"7"_p,"1"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"2)(2~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"9)(1~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}:"7"_p,"1"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"s"leabivceRe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"2"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%201arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":28"p5"_[{":65_p{"
2.Alpaca Corporation had revenues of $295,000 in its first yearof operations. The company has not collected on $19,800 of itssales and still owes $27,900 on $95,500 of merchandise itpurchased. The company had no inventory on hand at the end of theyear. The company paid $13,600 in salaries. Owners invested $18,500in the business and $18,500 was borrowed on a five-year note. Thecompany paid $4,600 in interest that was the amount owed for theyear, and paid $8,600 for a two-year insurance policy on the firstday of business. Alpaca has an effective income tax rate of8%.
Compute the cash balance at the end of the first year for AlpacaCorporation.
A. $203,640
B. $215,640
C. $183,640
D. $194,640
3.
Listed below are several transactions that tookplace during the first two years of operations for the law firm ofPete, Pete, and Roy.
| Year 1 | Year 2 | |||||
| Amounts billed to customers for services rendered | $ | 180,000 | $ | 230,000 | ||
| Cashcollected from customers | 155,000 | 185,000 | ||||
| Cashdisbursements: | ||||||
| Salaries paid toemployees for services rendered during the year | 85,000 | 95,000 | ||||
| Utilities | 27,500 | 35,000 | ||||
| Purchase of insurancepolicy | 58,500 | 0 | ||||
In addition, youlearn that the company incurred utility costs of $32,500 in year 1,that there were no liabilities at the end of year 2, no anticipatedbad debts on receivables, and that the insurance policy covers athree-year period. |
| Required: | |
| 1. | Calculate the net operating cash flow for years1 and 2. (Net cash outflowsshould be indicated by a minus sign.) |
}""":ontiipcres_dab"t},:{2"p6"_],[0":67_p,"llnu":51_p,"llnu":26_p,"{}":32_p,"seal:f2"p4"_1,:-0"p5"_1,:-4"p2"_1,:-1"p3"_0,":p5"_0,":p4"_e,lsfa":48_p,"llnu":37_p,"}]94:37"p7"_4,:84"p3"_[{":23_p,"uetr":45_p,"e"tlTiw%20Ne:"e"am"n],e}lsfa":47_p,":24"p5"_],:[3"p3"_},0"10:"2""c",00"1":c1,"2"15:"0""c:{9"p1"_},3""2":"1",23:"0"{"":59_p,"]]}}e"nspoes%20rermbNulety"s":p7"_",r12__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,"uetr":63_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"6)(1~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~15z(-~:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}:"7"_p,"1"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"w"lo%20fshcag%20inateropt%20Ne:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"2"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%201arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":28"p5"_[{":65_p{" e}ru:td"rewenssA"i",:"n"ioptriscdeb_ta,"{}":62_p,"0]:[7"p6"_l,ul:n1"p5"_l,ul:n6"p2"_},:{2"p3"_e,lsfa":42_p,"-1":50_p,"-1":24_p,"-1":31_p,":05"_p,":04"_p,"seal:f8"p4"_},:{7"p3"_],4}39":77_p,"84":34_p{":[3"p2"_e,ru:t5"p4"_",leit%20Tew"N":mena,"}]seal:f7"p4"_2,":54_p,"[]":33_p,""}00"1":c2,"0"10:"1""c",52"1":c0{"":19_p,""}23:"1","3""2":"0:{9"p5"_],}]"}seonsprer%20beumeNylst:"7"_p,"1"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~16z("~":75_p{"":56_p,""}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~15z(-~:"5"p7"_:{6"p5"_},""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}1"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"w"lo%20fshcag%20inateropt%20Ne:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"2"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%201arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":28"p5"_[{":65_p{" Year 1 Year 2
Net Operating Cash flow
| 2. | Prepare an income statement for eachyear according to the accrual accounting model. |
| Income Statements: Year 1 Year 2 Revenues Expenses: Salaries Utilities Insurance Net Income (loss) |
"}:"n"ioptriscdeb_ta,"{}":62_p,"0]:[7"p6"_l,ul:n1"p5"_l,ul:n6"p2"_},:{2"p3"_e,lsfa":42_p,"-1":50_p,"-1":24_p,"-1":31_p,":05"_p,":04"_p,"seal:f8"p4"_l,ul:n7"p3"_],0}39":77_p,"45:24"p3"_[{":23_p,"uetr":45_p,"e"tlTiw%20Ne:"e"am"n],e}lsfa":47_p,"10":54_p,"[]":33_p,""}00"1":c2,"0"10:"1""c",48"1":c0{"":19_p,""}23:"8","3""2":"7",23:"6","3""2":"5",23:"4","3""2":"3",23:"2","3""2":"1",23:"0"{"":59_p,"]]}}%3B"0),%20%2000,b(rge%20blou%20dpx%203m:toot-berrdbo:"8"_p,"e"nspoes%20rermbNulety"s":p7"_",r82__cllce0_leab_t"0":38_p,"}}"}px"3":77_p,"e"blou"d":64_p,"0"0000%230:"5"p1"_:{2"p1"_},x"1p:"7"p7"_",idol"s":64_p,"0"0000%230:"5"p1"_:{2"p7"_:{1"p1"_",htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~18z("~":75_p{"":56_p{"":p2"_:{0"p2"_,{}}%3B"0),%20%2000,b(rge%20blou%20dpx%203m:toot-berrdbo:"8"_p,"e"nspoes%20rermbNulety"s":p7"_",r81__cllce0_leab_t"0":38_p,"}}"}px"3":77_p,"e"blou"d":64_p,"0"0000%230:"5"p1"_:{2"p1"_},x"1p:"7"p7"_",idol"s":64_p,"0"0000%230:"5"p1"_:{2"p7"_:{1"p1"_",htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~17z("~":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B0p%203t:ennd-ixtte:"8"_p,"8"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"30":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",s)os(le%20omnc%20iet"N":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"0),%20%2000,b(rgd%20lisox%201p:%20omttbor-deor"b":p8"_",seonsprer%20beumeNylst:"7"_p,"7"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":80_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~14z(-~:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"})%3B%2000,,%20(0gb%20ridol%20spx%201m:toot-berrdbo:"8"_p,"e"nspoes%20rermbNulety"s":p7"_",r71__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"4)(1~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B5p%201t:ennd-ixtte:"8"_p,"7"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"15":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",ceanurns"I":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}e"nspoes%20rermbNulety"s":p7"_",r62__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"3)(1~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}e"nspoes%20rermbNulety"s":p7"_",r61__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"2)(1~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B5p%201t:ennd-ixtte:"8"_p,"6"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"15":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",estiliti"U":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}e"nspoes%20rermbNulety"s":p7"_",r52__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"6)z(-~:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"5"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":80_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~(5~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B5p%201t:ennd-ixtte:"8"_p,"5"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"15":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",esrilaSa:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"}:"7"_p,"4"_rc2l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}""":p7"_",r41__cllce0_leab_t"0":38_p,""}ftle:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"}:"7"_p,"4"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,":"esnspeEx:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"}seonsprer%20beumeNylst:"7"_p,"3"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~(2~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"3"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~(1~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}:"7"_p,"3"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"s"ueenev"R":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"2"_rc2l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%202arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r21__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"1"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylst:"7"_p,"2"_rc0l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte%3B%20neno:%20ayplis"d":p8"_",erntCelety%20sldBolety"s":p7"_",r12__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_2"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex%20te%3Bon%20ny:laspdi:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,"1"0_:"8"p7"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,":36"p1"_",r10__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_0"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",tsenematSte%20omnc"I":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte%3B%20neno:%20ayplis"d":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_2"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex%20te%3Bon%20ny:laspdi:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,"1"0_:"8"p7"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,":36"p1"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_0"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",OY%20RND%20AE,ET%20PE,ET"P":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":98"p5"_[{":65_p{"
| 3. | Determine the amount of receivablesfrom customers that the company would show in its year 1 and year 2balance sheets prepared according to the accrual accountingmodel. |
Year 1 Year 2
Receivables"}:"n"ioptriscdeb_ta,"{}":62_p,"0]:[7"p6"_l,ul:n1"p5"_l,ul:n6"p2"_},:{2"p3"_e,lsfa":42_p,"-1":50_p,"-1":24_p,"-1":31_p,":05"_p,":04"_p,"seal:f8"p4"_l,ul:n7"p3"_],2}34":77_p,"84":34_p{":[3"p2"_e,ru:t5"p4"_",leit%20Tew"N":mena,"}]seal:f7"p4"_2,":54_p,"[]":33_p,""}00"1":c2,"0"10:"1""c",00"1":c0{"":19_p,""}23:"1","3""2":"0:{9"p5"_],}]"}seonsprer%20beumeNylst:"7"_p,"1"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"2)(2~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"9)(1~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}:"7"_p,"1"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"s"leabivceRe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"2"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%201arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":28"p5"_[{":65_p{"
2.Alpaca Corporation had revenues of $295,000 in its first yearof operations. The company has not collected on $19,800 of itssales and still owes $27,900 on $95,500 of merchandise itpurchased. The company had no inventory on hand at the end of theyear. The company paid $13,600 in salaries. Owners invested $18,500in the business and $18,500 was borrowed on a five-year note. Thecompany paid $4,600 in interest that was the amount owed for theyear, and paid $8,600 for a two-year insurance policy on the firstday of business. Alpaca has an effective income tax rate of8%.
Compute the cash balance at the end of the first year for AlpacaCorporation.
A. $203,640
B. $215,640
C. $183,640
D. $194,640
3.
Listed below are several transactions that tookplace during the first two years of operations for the law firm ofPete, Pete, and Roy.
| Year 1 | Year 2 | |||||
| Amounts billed to customers for services rendered | $ | 180,000 | $ | 230,000 | ||
| Cashcollected from customers | 155,000 | 185,000 | ||||
| Cashdisbursements: | ||||||
| Salaries paid toemployees for services rendered during the year | 85,000 | 95,000 | ||||
| Utilities | 27,500 | 35,000 | ||||
| Purchase of insurancepolicy | 58,500 | 0 | ||||
In addition, youlearn that the company incurred utility costs of $32,500 in year 1,that there were no liabilities at the end of year 2, no anticipatedbad debts on receivables, and that the insurance policy covers athree-year period. |
| Required: | |
| 1. | Calculate the net operating cash flow for years1 and 2. (Net cash outflowsshould be indicated by a minus sign.) |
}""":ontiipcres_dab"t},:{2"p6"_],[0":67_p,"llnu":51_p,"llnu":26_p,"{}":32_p,"seal:f2"p4"_1,:-0"p5"_1,:-4"p2"_1,:-1"p3"_0,":p5"_0,":p4"_e,lsfa":48_p,"llnu":37_p,"}]94:37"p7"_4,:84"p3"_[{":23_p,"uetr":45_p,"e"tlTiw%20Ne:"e"am"n],e}lsfa":47_p,":24"p5"_],:[3"p3"_},0"10:"2""c",00"1":c1,"2"15:"0""c:{9"p1"_},3""2":"1",23:"0"{"":59_p,"]]}}e"nspoes%20rermbNulety"s":p7"_",r12__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,"uetr":63_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"6)(1~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~15z(-~:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}:"7"_p,"1"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"w"lo%20fshcag%20inateropt%20Ne:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"2"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%201arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":28"p5"_[{":65_p{" e}ru:td"rewenssA"i",:"n"ioptriscdeb_ta,"{}":62_p,"0]:[7"p6"_l,ul:n1"p5"_l,ul:n6"p2"_},:{2"p3"_e,lsfa":42_p,"-1":50_p,"-1":24_p,"-1":31_p,":05"_p,":04"_p,"seal:f8"p4"_},:{7"p3"_],4}39":77_p,"84":34_p{":[3"p2"_e,ru:t5"p4"_",leit%20Tew"N":mena,"}]seal:f7"p4"_2,":54_p,"[]":33_p,""}00"1":c2,"0"10:"1""c",52"1":c0{"":19_p,""}23:"1","3""2":"0:{9"p5"_],}]"}seonsprer%20beumeNylst:"7"_p,"1"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~16z("~":75_p{"":56_p,""}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~15z(-~:"5"p7"_:{6"p5"_},""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}1"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"w"lo%20fshcag%20inateropt%20Ne:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"2"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%201arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":28"p5"_[{":65_p{" Year 1 Year 2
Net Operating Cash flow
| 2. | Prepare an income statement for eachyear according to the accrual accounting model. |
| Income Statements: Year 1 Year 2 Revenues Expenses: Salaries Utilities Insurance Net Income (loss) |
"}:"n"ioptriscdeb_ta,"{}":62_p,"0]:[7"p6"_l,ul:n1"p5"_l,ul:n6"p2"_},:{2"p3"_e,lsfa":42_p,"-1":50_p,"-1":24_p,"-1":31_p,":05"_p,":04"_p,"seal:f8"p4"_l,ul:n7"p3"_],0}39":77_p,"45:24"p3"_[{":23_p,"uetr":45_p,"e"tlTiw%20Ne:"e"am"n],e}lsfa":47_p,"10":54_p,"[]":33_p,""}00"1":c2,"0"10:"1""c",48"1":c0{"":19_p,""}23:"8","3""2":"7",23:"6","3""2":"5",23:"4","3""2":"3",23:"2","3""2":"1",23:"0"{"":59_p,"]]}}%3B"0),%20%2000,b(rge%20blou%20dpx%203m:toot-berrdbo:"8"_p,"e"nspoes%20rermbNulety"s":p7"_",r82__cllce0_leab_t"0":38_p,"}}"}px"3":77_p,"e"blou"d":64_p,"0"0000%230:"5"p1"_:{2"p1"_},x"1p:"7"p7"_",idol"s":64_p,"0"0000%230:"5"p1"_:{2"p7"_:{1"p1"_",htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~18z("~":75_p{"":56_p{"":p2"_:{0"p2"_,{}}%3B"0),%20%2000,b(rge%20blou%20dpx%203m:toot-berrdbo:"8"_p,"e"nspoes%20rermbNulety"s":p7"_",r81__cllce0_leab_t"0":38_p,"}}"}px"3":77_p,"e"blou"d":64_p,"0"0000%230:"5"p1"_:{2"p1"_},x"1p:"7"p7"_",idol"s":64_p,"0"0000%230:"5"p1"_:{2"p7"_:{1"p1"_",htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~17z("~":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B0p%203t:ennd-ixtte:"8"_p,"8"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"30":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",s)os(le%20omnc%20iet"N":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"0),%20%2000,b(rgd%20lisox%201p:%20omttbor-deor"b":p8"_",seonsprer%20beumeNylst:"7"_p,"7"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":80_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~14z(-~:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"})%3B%2000,,%20(0gb%20ridol%20spx%201m:toot-berrdbo:"8"_p,"e"nspoes%20rermbNulety"s":p7"_",r71__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"4)(1~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B5p%201t:ennd-ixtte:"8"_p,"7"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"15":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",ceanurns"I":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}e"nspoes%20rermbNulety"s":p7"_",r62__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"3)(1~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}e"nspoes%20rermbNulety"s":p7"_",r61__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"2)(1~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B5p%201t:ennd-ixtte:"8"_p,"6"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"15":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",estiliti"U":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}e"nspoes%20rermbNulety"s":p7"_",r52__cllce0_leab_t"0":38_p,""}htig"r":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,ru:t3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTILUSO:"6"p7"_:{5"p5"_},"}"%24":81_p,":23"p5"_e,ru:t3"p6"_e,ru:t0"p8"_e,ru:t1"_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"6)z(-~:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"5"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p,"uetr":80_p,"uetr":p1"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~(5~z"-":75_p{"":56_p{"":p2"_:{0"p2"_,{}}""":p7"_",x%3B5p%201t:ennd-ixtte:"8"_p,"5"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,"15":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",esrilaSa:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"}:"7"_p,"4"_rc2l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}""":p7"_",r41__cllce0_leab_t"0":38_p,""}ftle:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"seal:f3"p4"_",5)25,%2055%2025,25b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"}:"7"_p,"4"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,":"esnspeEx:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"}seonsprer%20beumeNylst:"7"_p,"3"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~(2~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"3"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_e,ru:t3"p6"_:{5"p5"_",CYENRRCU:"3"p7"_:{9"p2"_},"}:"9"p7"_",)~(1~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}:"7"_p,"3"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"s"ueenev"R":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"2"_rc2l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%202arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r21__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"1"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylst:"7"_p,"2"_rc0l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte%3B%20neno:%20ayplis"d":p8"_",erntCelety%20sldBolety"s":p7"_",r12__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_2"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex%20te%3Bon%20ny:laspdi:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,"1"0_:"8"p7"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,":36"p1"_",r10__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_0"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",tsenematSte%20omnc"I":75_p{"":30_p{"":p2"_:{0"p2"_[{],}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte%3B%20neno:%20ayplis"d":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_2"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex%20te%3Bon%20ny:laspdi:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,"1"0_:"8"p7"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,":36"p1"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_",_0"0":78_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",OY%20RND%20AE,ET%20PE,ET"P":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":98"p5"_[{":65_p{"
| 3. | Determine the amount of receivablesfrom customers that the company would show in its year 1 and year 2balance sheets prepared according to the accrual accountingmodel. |
Year 1 Year 2
Receivables"}:"n"ioptriscdeb_ta,"{}":62_p,"0]:[7"p6"_l,ul:n1"p5"_l,ul:n6"p2"_},:{2"p3"_e,lsfa":42_p,"-1":50_p,"-1":24_p,"-1":31_p,":05"_p,":04"_p,"seal:f8"p4"_l,ul:n7"p3"_],2}34":77_p,"84":34_p{":[3"p2"_e,ru:t5"p4"_",leit%20Tew"N":mena,"}]seal:f7"p4"_2,":54_p,"[]":33_p,""}00"1":c2,"0"10:"1""c",00"1":c0{"":19_p,""}23:"1","3""2":"0:{9"p5"_],}]"}seonsprer%20beumeNylst:"7"_p,"1"_rc2l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"2)(2~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}seonsprer%20beumeNylst:"7"_p,"1"_rc1l_el_ce0blta0_:"8"p3"_},t"ghri:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"seal:f0"p1"_e,lsfa":44_p,"uetr":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOUTOL"S":76_p{"":55_p,"}}%24":"1"p8"_2,":53_p,"uetr":63_p{"":55_p,"Y"NCREUR"C":73_p{"":29_p,"}}""":79_p,"~"9)(1~z:"5"p7"_:{6"p5"_:{2"_p{"":20_p{"},"}:"7"_p,"1"_rc0l_el_ce0blta0_:"8"p3"_},t"ef"l":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,lsfa":10_p,"seal:f4"p4"_e,lsfa":43_p,")"55%2025,25,%2055(2gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"s"leabivceRe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{",[}]"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r02__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"2"r%20ea"Y":75_p{"":30_p{"":p2"_:{0"p2"_,{}}%3B"1)21,%2063%2017,13b(rg:%20orol-cndougrckba%3B%20px%200t:ennd-ixtte:"8"_p,"r"teeneCylstd%20oleBylst:"7"_p,"0"_rc1l_el_ce0blta0_:"8"p3"_},r"teen"c":68_p,":09"p3"_e,lsfa":74_p,"seal:f9"p4"_e,ru:t0"p1"_e,lsfa":44_p,"seal:f3"p4"_",1)21,%2063%2017,13b(rg:"9"_p,")"34,%2034,%2034b(rg:"5"p1"_",ONTIESQU:"6"p7"_:{5"p5"_},e}lsfa":p1"_:{5"p5"_",NGRIST:"3"p7"_:{9"p2"_},"}:"9"p7"_",%201arYe:"5"p7"_:{0"p3"_:{2"_p{"":20_p{"},"})%3B11%2023,16,%2037(1gb%20rr:locod-unrokgac%20bx%3B0p:%20ntdeint-ex"t":p8"_",erntCelety%20sldBolety"s":p7"_",r00__cllce0_leab_t"0":38_p,""}erntce:"8"p6"_0,":39_p,"seal:f4"p7"_e,lsfa":49_p,"uetr":10_p,"seal:f4"p4"_e,lsfa":43_p,")"11%2023,16,%2037(1gb"r":p9"_",4)%2034,%2034,(3gb"r":15_p,"N"IOSTUE"Q":76_p{"":55_p,"}}seal:f1"_p{"":55_p,"G"INTR"S":73_p{"":29_p,"}}""":79_p,"""":75_p{"":30_p{"":p2"_:{0"p2"_[{:[3"p1"_e,lsfa":41_p,""}wnDoopdr:"7"p2"_1,:-5"p2"_},:{5"p7"_e,lsfa":82_p{"":28_p,"""":22_p,"seal:f5"p3"_e,ru:t6"p3"_},:{5"p5"_",leab%20TedtltiUn:"9"p6"_3,":17_p,":28"p5"_[{":65_p{"
