ACCT20100 Chapter Notes - Chapter 12: Cash Flow Statement, Accrual, Cash Flow
Get access
Related Documents
Related Questions
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below for Macrosoft Corporation.
MACROSOFT CORPORATION Income Statement For the Year Ended December 31, 2016 ($ in millions) |
Revenues and gains: | ||||||
Sales | $ | 324.00 | ||||
Gain on sale of cash equivalents | 2.70 | |||||
Gain on sale of investments | 24.70 | $ | 351.40 | |||
Expenses and loss: | ||||||
Cost of goods sold | $ | 127.00 | ||||
Salaries | 40.70 | |||||
Interest expense | 12.70 | |||||
Insurance | 20.70 | |||||
Depreciation | 10.70 | |||||
Patent amortization | 4.70 | |||||
Loss on sale of land | 6.70 | 223.20 | ||||
Income before tax | 128.20 | |||||
Income tax expense | 64.10 | |||||
Net income | $ | 64.10 | ||||
Reconciliation of Net Income to Net Cash Flows from Operating Activities ($ in millions) | |||
Net income | $ | 64.10 | |
Adjustments for noncash effects: | |||
Depreciation expense | 10.70 | ||
Patent amortization expense | 4.70 | ||
Loss on sale of land | 6.70 | ||
Gain on sale of investment | (24.70 | ) | |
Decrease in accounts receivable | 6.70 | ||
Increase in inventory | (12.70 | ) | |
Increase in accounts payable | 18.70 | ||
Decrease in bond discount | 1.70 | ||
Increase in salaries payable | 6.70 | ||
Decrease in prepaid insurance | 4.70 | ||
Increase in income tax payable | 10.70 | ||
Net cash flows from operating activities | $ | 98.00 | |
Required: |
Prepare the cash flows from operating activities section of the statement of cash flows (direct method). (Enter your answers in millions rounded to 2 decimal places (i.e., 5,500,000 should be entered as 5.50). Amounts to be deducted should be indicated with a minus sign.) |
urgent need it an hour wil rate
The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear below in condensed form.
1 | Year 2 | Year 1 | |
2 | Cash | $53,000.00 | $50,000.00 |
3 | Accounts Receivable (net) | 37,000.00 | 48,000.00 |
4 | Inventories | 108,500.00 | 100,000.00 |
5 | Investments | 70,000.00 | |
6 | Equipment | 573,200.00 | 450,000.00 |
7 | Accumulated Depreciation-Equipment | (142,000.00) | (176,000.00) |
8 | $629,700.00 | $542,000.00 | |
9 | Accounts Payable | $62,500.00 | $43,800.00 |
10 | Bonds Payable, Due Year 2 | 100,000.00 | |
11 | Common Stock, $10 par | 325,000.00 | 285,000.00 |
12 | Paid-In Capital in Excess of ParâCommon Stock | 80,000.00 | 55,000.00 |
13 | Retained Earnings | 162,200.00 | 58,200.00 |
14 | $629,700.00 | $542,000.00 |
The income statement for the current year is as follows:
1 | Sales | $625,700.00 | |
2 | Cost of merchandise sold | 340,000.00 | |
3 | Gross profit | $285,700.00 | |
4 | Operating expenses: | ||
5 | Depreciation expense | $26,000.00 | |
6 | Other operating expenses | 68,000.00 | 94,000.00 |
7 | Income from operations | $191,700.00 | |
8 | Other revenue and expense: | ||
9 | Gain on sale of investment | $4,000.00 | |
10 | Interest expense | (6,000.00) | (2,000.00) |
11 | Income before income tax | $189,700.00 | |
12 | Income tax | 60,700.00 | |
13 | Net income | $129,000.00 |
Additional data for the current year are as follows:
(a) | Fully depreciated equipment costing $60,000 was scrapped, no salvage, and new equipment was purchased for $183,200. |
(b) | Bonds payable for $100,000 were retired by payment at their face amount. |
(c) | 5,000 shares of common stock were issued at $13 for cash. |
(d) | Cash dividends declared and paid, $25,000. |
Required:
Prepare a statement of cash flows using the indirect method of reporting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. |
Labels and Amount Descriptions
Labels | |
For the Year Ended December 31, Year 2 | |
Amount Descriptions | |
Cash from sale of common stock | |
Cash from sale of investments | |
Cash paid for dividends | |
Cash paid for purchase of equipment | |
Cash paid to retire bonds payable | |
Decrease in accounts payable | |
Decrease in accounts receivable | |
Decrease in cash | |
Decrease in inventories | |
Depreciation | |
Gain on sale of investment | |
Increase in accounts payable | |
Increase in accounts receivable | |
Increase in cash | |
Increase in inventories | |
Loss on sale of investment | |
Net cash flow from financing activities | |
Net cash flow from investing activities | |
Net cash flow from operating activities | |
Net cash flow used for financing activities | |
Net cash flow used for investing activities | |
Net cash flow used for operating activities | |
Net income | |
Net loss |
Statement of Cash Flows
Prepare a statement of cash flows using the indirect method of reporting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Posner Company |
Statement of Cash Flows |
1 | Cash flows from operating activities: | ||
2 | |||
3 | Adjustments to reconcile net income to net cash flow from operating activities: | ||
4 | |||
5 | |||
6 | Changes in current operating assets and liabilities: | ||
7 | |||
8 | |||
9 | |||
10 | |||
11 | Cash flows from investing activities: | ||
12 | |||
13 | |||
14 | |||
15 | Cash flows from financing activities: | ||
16 | |||
17 | |||
18 | |||
19 | |||
20 | |||
21 | Cash at the beginning of the year | ||
22 | Cash at the end of the year |