AFA 200 Lecture Notes - Lecture 1: Indirect Costs, Fixed Cost
Document Summary
Get access
Related Documents
Related Questions
Yoder Furniture Works----the question is a the very end,I just provided supporting documents.
Yoder Furniture Works manufactures a high-quality, woodenrocker-recliner. A key differentiating feature of thisrocker-recliner is the ease with which a hand-operated lever raisesand lowers the footrest. Yoder left the prototype phase and begancommercial production on January 1, 2015. A retired accountant ofthe founder, Steve Yoder, maintained the accounting records on atemporary basis through January 31, 2015. Now, Yoder is searchingfor a replacement. Potential candidates are being askedto evaluate the information from the first month of commercialoperation as follows:
Cost information | |
Administrative expenses | $22,000 |
Advertising expenses | 11,700 |
Cash account balance, January 1, 2015 | 0 |
Depreciation on production equipment and factory building | 2,000 |
Depreciation on administrative offices | 750 |
Insurance on production equipment and factory building | 1,700 |
Administrative supplies expense | 550 |
Property taxes on production equipment and factory building | 425 |
Sales commissions | 18,700 |
Utilities for production equipment and factory building | 1,650 |
Wages paid to production workers | 67,800 |
Direct materials inventory, January 1, 2015 | 0 |
Direct materials inventory, January 31, 2015 | 0 |
Direct materials purchases during January 2015 | 83,400 |
Work in process inventory, January 1, 2015 | 0 |
Work in process inventory, January 31, 2015 | 0 |
Finished goods inventory, January 1, 2015 | 0 |
Production and sales information | |
Units produced during January 2015 | 600 |
Units sold during January 2015 | 490 |
Sales price per unit | $500 |
Based on the above information, answer the followingquestions:
Classify costs as either product costs or period costs using theformat shown below. Enter the dollar amount for each cost in theappropriate column and total each classification.
Item | Product Costs | Period Costs | ||
Direct Materials | Direct Labor | Manufacturing Overhead | ||
Admin Expenses | 22,000 | |||
Advertising Exp | 11,700 | |||
Depreciation Equipment and Building | 2,000 | |||
Depreciation on Admin Offices | 750.00 | |||
Insurance on production Equip and Fac.Building | 1,700 | |||
Administrative Supplies Exp | 550.00 | |||
Property taxes on production Equipment and FactoryBuild. | 425.00 | |||
Sales commissions | 18,700 | |||
Utilities for production equipment and factorybuilding | 1,650.00 | |||
Wages paid to production workers | 67,800 | |||
Direct materials purchases during January2015 | 83,400.00 | |||
Total | 83,400 | 67,800 | 5,775 | 53,700 |
Classify costs as either variable costs or fixed costs. Assumethere are no mixed costs. Enter the dollar amount for each cost inthe appropriate column and total each classification. Use theformat shown below. Assume that Utilities for production equipmentand factory building are a fixed cost
Item | Variable Costs | Fixed Costs | Total Costs |
Admin Expenses | 22,000 | ||
Advertising Exp | 11,700 | ||
Depreciation Equipment and Building | 2,000 | ||
Depreciation on Admin Offices | 750.00 | ||
Insurance on production Equip and Fac.Building | 1,700 | ||
Administrative Supplies Exp | 550 | ||
Property taxes on production Equipment and FactoryBuild. | 425 | ||
Sales commissions | 18,700 | ||
Utilities for production equipment and factorybuilding | 1,650.00 | ||
Wages paid to production workers | 67,800 | ||
Direct materials purchases during January2015 | 83,400.00 | ||
Total | 169,900 | 40,775.00 |
The ones below, I am having trouble with.
Determine the per-unit variable cost of a chair.
Determine the per-unit contribution margin and the contributionmargin percentage.
Show your work
Preparing a Comprehensive Budget
Ginnie Springs Company has been bottling and selling water since1940. The company’s current owner would like to know how a newproduct would affect the company’s rent income in the comingyear.
Required
Calculate Ginnie Springs net income for the new product in thecoming year by completing the operating budgets and budgeted incomestatement that follow. Assume that the selling price will remainconstant.
Sales budget
Ginnie Springs Company
Sales Budget
Forthe year Ended December 31
Quarter
1 | 2 | 3 | 4 | Year | |
Sales in Units | 40,000 | 30,000 | 50,000 | 55,000 | 175,000 |
Selling price per unit | X $1 | X ? | X ? | X ? | X ? |
Totals Sales | 40,000 | $ ? | X ? | X ? | X ? |
2. Production Budget:
Ginnie SpringsCompany
ProductionBudget
For the year Ended December31_____________
Quarter
1 | 2 | 3 | 4 | Year | |
Sales in Units | 40,000 | ? | ? | ? | ? |
Plus desired units of ending finished goods inventory* | 30,000 | ? | ? | 6000 | 6000 |
Desired total Units | 43000 | ? | ? | ? | ? |
Less desired units of ending finished goods inventory* | 4000 | ? | ? | ? | 4000 |
Total Production units | 39,000 | ? | ? | ? | ? |
*Desired units of ending finished goods inventory = 10% of nextquarter’s budgeted production needs in ounces. Desired ounces ofbeginning direct materials inventory = 20% of current quartersbudgeted production needs in ounces.
3.DirectMaterials Purchases budget
Ginnie SpringsCompany
Direct Materials PurchaseBudget
For the year Ended December31_____________
Quarter
1 | 2 | 3 | 4 | Year | |
Total production units | 39,000 | 32,000 | 50,500 | 55,500 | ? |
Ounces per unit | X 20 | X 20 | X 20 | X 20 | X 20 |
Total production needs in ounces | 780,000 | ? | ? | ? | ? |
Plus desired ounces of ending direct materials inventory* | 128,000 908,000 | ? ? | ? ? | 240,000 ? | 240,000 ? |
Less desired ounces of ending direct materials inventory* | 156,000 | ? | ? | ? | 156,000 |
Total ounces of direct material to be purchased | 752,000 | ? | ? | ? | ? |
Cost per ounce | X $0.01 | X ? | X ? | X ? | X ? |
Total cost of direct materials purchases | $7520 | ? | ? | ? | ? |
Desired ounces of ending direct material inventory =20% of nextquarters budgeted production needs in ounces.
Desired ounces of beginning direct materials inventory = 20% ofcurrent quarters budgeted production needs in ounces.
4.Directlabor budget:
Ginnie SpringsCompany
Direct LaborBudget
For the year EndedDecember 31_____________
Quarter
1 | 2 | 3 | 4 | Year | |
Total production units | 39,000 | ? | ? | ? | ? |
Direct labor hours per units | X 0.001 | X ? | X ? | X ? | X ? |
Total direct labor hours | 39.0 | ? | ? | ? | ? |
Direct labor cost per hour | X $8 | X ? | X ? | X ? | X ? |
Total direct labor cost | $312 | $ ? | $ ? | $ ? | $ ? |
5.Overheadbudget
Ginnie SpringsCompany
Overhead Budget
For the year EndedDecember 31_____________
Quarter
1 | 2 | 3 | 4 | Year | |
Variable overhead costs: | |||||
Factory supplies ($0.01) | $ 390 | $ ? | $ ? | $ ? | $ ? |
Employee benefits ($0.05) | 1,950 | ? | ? | ? | ? |
Inspection ($0.01) | 390 | ? | ? | ? | ? |
Maintenance and repairs($0.02) | 780 | ? | ? | ? | ? |
Utilities ($0.01) | 390 | ? | ? | ? | ? |
Total Variable overheadcosts | $3900 | $ ? | $ ? | $ ? | $ ? |
Total fixed overhead costs | 1416 | ? | ? | ? | ? |
Total overhead costs | $5,316 | $ ? | $ ? | $ ? | $ ? |
Note: The figures in parentheses are variable costs perunit.
6.Sellingand administrative expenses budget:
Ginnie SpringsCompany
Selling and Administrative Expenses Budget
For the year EndedDecember 31_____________
Quarter
1 | 2 | 3 | 4 | Year | |
Variable Selling and Administrative expenses | |||||
Delivery expenses ($0.01) | $ 400 | $ ? | $ ? | $ ? | $ ? |
Sales Commission ($0.02) | 800 | ? | ? | ? | ? |
Accounting ($0.01) | 400 | ? | ? | ? | ? |
Other administrative expenses($0.01) | 400 | ? | ? | ? | ? |
Total Variable selling and administrative exp. | $2,000 | $ ? | $ ? | $? | $? |
Total fixed selling and administrative exp. | 5000 | ? | ? | $? | ? |
Total selling and administrative expenses | $ 7,000 | $ ? | $ ? | $ ? | $ ? |
Note: The figures in parentheses arevariable costs per unit
7. Cost of goods manufactured budget:
Ginnie SpringsCompany
Cost of Goods Manufactured Budget
For the year EndedDecember 31_____________
Direct Material Used:
Direct Material Inventory,Beginning
Purchases
Cost of Direct materials available foruse
Less: Direct materials Inventory,ending
Cost of Direct Materialsused
Direct laborcosts:
Overhead costs:
Total manufacturing costs
Work in Process Inventory,beginning*
Less: work in process inventory,ending*
Cost of Goods Manufactured
Units produced
Manufactured cost perunit
It is the company’s policy to have no units in process at theend of theyear.
8. Budgeted income statement
Ginnie Springs Company
Selling and Administrative Expenses Budget
For the year EndedDecember 31_____________
Sales
Cost of goods sold
Finished goods inventory beginning
Cost of goods manufactured
Cost of Goods available for sale
Less finished goods inventory, ending
Cost of good sold
Gross margin
Selling and administrative expenses
Income from operations
Income taxes expenses (30% tax rate)
Net Income